PenCap Monterey Logo

Refinance Cash-Out

Commercial Gas Station
Vallejo (Solano County, CA)

Investment -------- 1st Trust Deed
Loan Amount -------$790,000
Appraised Value --- $1,390,000
Loan-to-Value ------54%
Protective Equity -- $600,000
Investor Yield ------15.5%
Property ----___----Gas Station
Occupancy -----__-- Investment
Term -----_______--2 year interest only

1)Fund directly into insuring Title Company
Your vesting on note and deed of trust

NOI: $13,400 monthly
This highly desirable location a central thorough way
between freeways and is heavily trafficked.

Our borrower is consolidating his current notes totaling
Per Appraiser: This property offers 16,250 sq. ft. of site
space, including a convenience store of 2562 sq. ft. ,
744 sq. ft. of fueling islands /

Borrower’s family has pledged $200,000 in escrow as
collateral for note.

Available as multi-beneficiary (partial interest portions)
or whole-note purchase (own entire note).

Examples of scheduled Investor returns:
$250,000 partial interest - scheduled monthly income: $3,229
$500,000 partial interest - scheduled monthly income: $6,458
$790,000 whole note - scheduled monthly income: $10,204